Open to apply: 08 Nov 2023
Close to apply: 15 Nov 2023
Balloting: 17 Nov 2023
Listing date: 27 Nov 2023

Share Capital
Market cap: RM107.3899 mil
Total Shares: 671,187,000 shares

Industry CARG
Retail management solutions industry size in Malaysia: 18.8% (2018-2022)
Competitors comparison (PAT%)
1. Panda Group: 33.6%
2. E stream MSC Sdn Bhd: 73%
3. Autocount Dotcom Berhad: 35.8% (PE29.3)
4. Evoloper Sdn Bhd: 24.2%
5. Qube Apps Solutions Sdn Bhd: 24.1%
6. Others: 3 losses, 1%-24%

Business (FYE 2023)
Development, customisation, implementation and integration of our Retail Management Eco-system & third party software and hardware. 
Customer Segments
1. Grocery Retail Stores: 68.4%
2. General mechandise retailers: 2.6%
3. Specialty stores: 3.0%
4. Convenient stores: 0.4%
5. Retail chain store suppliers: 16.6%
6. Others: 9.0%
Business revenue (FPE2023)
1. One-off: 53.2%
2. Recurring:  46.8%

Fundamental
1.Market: Ace Market
2.Price: RM0.16
3.Forecast P/E: 15.2 (FYE2022, EPS RM0.0105)
4.ROE(Proforma III): 18.45%
5.ROE: 55,88%(FPE2022), 76.65%(FYE2021), 49.12%(FYE2020), 61.34%(FYE2019)
6.Net asset: RM0.04
7.Total debt to current asset: 0.0977 (Debt: 2.949 mil, Non-Current Asset: 2.527mil, Current asset: 30.183mil)
8.Dividend policy: didn’t have formal dividend policy.
9. Shariah status: Yes

Past Financial Performance (Revenue, Earning Per shares, PAT%)
2023 (FPE 30Jun, 6mth): RM10.800 (Eps: 0.004), PAT: 25.4%
2022 (FYE 31Dec): RM20.982 mil (Eps: 0.0105), PAT: 33.6%
2021 (FYE 31Dec): RM20.003 mil (Eps: 0.0120), PAT: 39.5%
2020 (FYE 31Dec): RM16.395 mil (Eps: 0.0100), PAT: 41.9%
2019 (FYE 31Dec): RM13.311 mil (Eps: 0.0100), PAT: 50.3%

Major customer (2023)
1. Chua Kah Seng Supermarket Sdn Bhd: 7.3%
2. Sunshine Wholesales Mart Sdn Bhd: 5.0%
3. TF Value-Mart Sdn Bhd: 3.6%
4. Bataras Sdn Bhd: 3.6%
5. Kenwingston Grocer Malaysia Sdn Bhd: 3.6%
***total 24.3%

Major Sharesholders
1. Goldcoin Capital: 69.6% (direct)
2. Loo Chee Wee: 69.6% (indirect)
3. Tay Kheng Seng: 71.3% (indirect)

Directors & Key Management Remuneration for FYE2023
(from Revenue & other income 2022)
Total director remuneration: RM1.594 mil
key management remuneration: RM0.85mil – RM1.1mil
total (max): RM2.694 mil or 23.12%

Use of funds
1. R&D of new solutions: 15.5%
2. Regional expansion in ASEAN countries: 10.8%
3. Establishing additional service hubs & expanding workforce in existing service hubs in M’sia: 15.1%
4. Expansion of CTS department: 9.6%
5. HQ expansion: 17.2%
6. Working capital: 16.2%
7.Estimated listing expenses: 15.6%

Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is good IPO. Most risk factor in low risk category.