Zephyrnet Logo

Tag: Pro

Team Spirit shock the world, beat PSG.LGD to win The International 10

From making it in by one game through regional qualifiers to a 0-4 start in the group stage, then going into one of...

LookingForOrg claim ESEA Premier S38 Australia title

LookingForOrg have won the Australian division of ESEA Premier Season 38 in a gruelling best-of-five over ORDER. The organization-less side went into the...

Apple iPhone 13 Pro Max – The New iPhone Series- Iot Worm

Apple has been at the forefront of design, technology, and luxury. From the iPod to the iMac, from the iPhone to the iPad, and...

Liquid beat Virtus.pro; set up bracket final against MAD Lions

Liquid are through to the final of their side of the BLAST Premier Fall Showdown bracket after prevailing over Virtus.pro, surviving a comeback...

Invictus Gaming win first day of EMEA ALGS Pro League

Invictus Gaming took home the win with a clutch victory in the debut outing of the Apex Legends Global Series (ALGS) Pro League...

Apex Legends Dev Says Ranked KP Changes Are Coming in Season 11

Apex LegendsChanges to the Apex Legends Ranked Battle Royale mode are confirmed to be in the works for Season 11, particularly with its...

Don’t Look Back

As Alphari heads into the final day of Groups, he doesn't look forward, doesn't look back. He simply works to realize the ideal top laner that he knows he can become - and to make his trip to NA worth it all.

Ecomate Holdings Berhad

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/


Open to apply: 15/10/2021
Close to apply: 25/10/2021
Balloting: 28/10/2021
Listing date: 08/11/2021

Share Capital
Market Cap: RM115.5 mil
Total Shares: 350 mil shares

Industry  CAGR (2010-2020) & Competitor
M'sia Furniture production: CARG 3.8%
M'sia Furniture export: CARG 4.9%
Liihen: PE8.4 ROE15.79
Latitude: PE6.29 ROE9.31
Poh Huat: PE7.07 ROE13.55
Jaycorp: PE7.97 ROE15.48
SernKou: PE27.44 ROE15.78
SpringArt: PE16.93 ROE8.35

Business (Revenue in 2021)
Design & produce living room furniture, bedroom furniture, & others. 
M'sia: 45.2%
Asia: 19.2%
Europe: 11.2%
North America: 14.9%
Australasia: 9.5%

Fundamental
1.Market: Ace Market
2.Price: RM0.33
3.P/E: 13.56 (EPS: 0.243)
4.ROE(Pro Forma III): 33.3% (forecast using 3mth FPE2022)
5.ROE: 71%(FYE2021), 68.8%(FYE2020), 148%(FYE2019)
6.Cash & fixed deposit after IPO: 0.066
7.NA after IPO: RM0.08
8.Total debt to current asset after IPO: 0.6929 (Debt: 29.133mil, Non-Current Asset: 15.879mil, Current asset: 42.048mil)
9.Dividend policy: doest not have formal dividend policy. 
 
Past Financial Performance (Revenue, Earning Per shares, PAT%)

2022: (3mths): RM18.794 mil (Eps: 0.0069),PAT%: 12.8%
2021: RM56.342 mil (Eps: 0.0243),PAT%: 15.1%
2020: RM42.398 mil (Eps: 0.0166),PAT%: 12.3%
2019: RM24.141 mil (Eps: 0.0095),PAT%: 13.8%
***FYE 2021 (is Mar2020-Feb2021)
***FPE 2022 (Mar2021-May2021)

After IPO Sharesholding
Jason Koh Jian Hui: 33.1%
Koh Cheng Huat: 33.1%

Directors & Key Management Remuneration for FYE2022 (from gross profit 2021)
Total director remuneration: RM1.128 mil
key management remuneration: RM0.5 mil- 0.75 mil
total (max): RM1.878 mil or  10.6%  

Use of fund
Machinery & equipment: 37.1%
Factory & hostel contrustion: 12.4%
Purchase of raw material: 32.6%
Listing expenses: 17.9%

Highlight

1. Factory A: Currently have 4 production line & want to increase 1 production line. 
2. Muar Furniture Park: New factory 3 production line (Q4,2022 expected to be commerce).
3. Co-founder Age: Jason Koh(Aged 29), Koh Cheng Huat (Aged 44).
4. Incorporation in 2016: expand rapidly & take 5 year to listing in 2021

Good thing is:
1. ROE is above 30%
2. Revenue is double compare past 3 year. 
3. 82.1% IPO fund use to expand business. 
4. Both co-founder still below Age 50 (abilities to continue lead business to expand)

The bad things:

1. Selling PE is high compare to other competitor.
2. Concentration of customer base 39.8% (from 4 major customers).
3. Highly dependent on co-founder Jason Koh & Koh Cheng Huat to success & growth in business since 2016.

Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Is a good IPO. Quite impressive because incorporate 2016 and IPO within 5years. The weakness is IPO price is expensive compare to average market PE. In consider of the additional production line PE13.56 still acceptable. 
*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.

A clash of titans, PSG.LGD and Team Secret collide for a spot in The International 10 finals

This article is sponsored by DJ Esports. PSG.LGD was a favorite heading into The International 10, and they have thus far proved that...

Společnost Shanghai Electric uvádí na trh 11MW turbínu Petrel Platform SEW11.0-208 s přímým pohonem

SEW11.0-208 je první větrnou turbínou na moři, která plně využívá přednosti platformy Petrel vyvinuté společností Shanghai Electric, která je speciálně konstruována tak,...

Team Spirit step out of the shadows, eliminate Virtus Pro from The International 10

Team Spirit can’t be stopped in the lower bracket of The International 10. They’ve followed up a sweep of two-time TI champions OG...

The 5 best SteelSeries headsets of 2021

SteelSeries is a Danish company known for its gaming peripherals. It was founded in 2001 and went on to build many groundbreaking products...

Latest Intelligence

spot_img
spot_img