[tdb_mobile_menu menu_id="81451" el_class="plato-left-menu" icon_size="eyJhbGwiOjUwLCJwaG9uZSI6IjMwIn0=" icon_padding="eyJhbGwiOjAuNSwicGhvbmUiOiIxLjUifQ==" tdc_css="eyJhbGwiOnsibWFyZ2luLXRvcCI6IjEwIiwibWFyZ2luLWJvdHRvbSI6IjAiLCJtYXJnaW4tbGVmdCI6IjE1IiwiZGlzcGxheSI6IiJ9LCJwaG9uZSI6eyJtYXJnaW4tdG9wIjoiMCIsIm1hcmdpbi1sZWZ0IjoiMCIsImRpc3BsYXkiOiIifSwicGhvbmVfbWF4X3dpZHRoIjo3Njd9" align_horiz="content-horiz-center" inline="yes" icon_color="#ffffff" icon_color_h="#ffffff"][tdb_header_logo align_vert="content-vert-center" url="https://zephyrnet.com" inline="yes" text="Zephyrnet" image_width="eyJwaG9uZSI6IjM1In0=" img_txt_space="eyJwaG9uZSI6IjEwIn0=" f_text_font_size="eyJwaG9uZSI6IjE4In0=" f_text_font_line_height="eyJwaG9uZSI6IjEuNSJ9" f_text_font_weight="eyJwaG9uZSI6IjcwMCJ9" f_text_font_transform="eyJwaG9uZSI6ImNhcGl0YWxpemUifQ==" f_text_font_family="eyJwaG9uZSI6ImZzXzIifQ==" text_color="#ffffff" text_color_h="var(--accent-color)"]
[tdb_mobile_horiz_menu menu_id="1658" single_line="yes" f_elem_font_family="eyJwaG9uZSI6ImZzXzIifQ==" f_elem_font_weight="eyJwaG9uZSI6IjcwMCJ9" text_color="var(--news-hub-white)" text_color_h="var(--news-hub-accent-hover)" f_elem_font_size="eyJwaG9uZSI6IjE0In0=" f_elem_font_line_height="eyJwaG9uZSI6IjQ4cHgifQ==" elem_padd="eyJwaG9uZSI6IjAgMTVweCJ9" tdc_css="eyJwaG9uZSI6eyJwYWRkaW5nLXJpZ2h0IjoiNSIsInBhZGRpbmctbGVmdCI6IjUiLCJkaXNwbGF5Ijoibm9uZSJ9LCJwaG9uZV9tYXhfd2lkdGgiOjc2N30="]
[tdb_mobile_menu 인라인="예" menu_id="81451" el_class="plato-left-menu" icon_size="50" icon_padding="0.5" tdc_css="eyJhbGwiOnsibWFyZ2luLXRvcCI6IjEwIiwibWFyZ2luLWJvdHRvbSI6IjAiLCJtYXJnaW4tbG VmdCI6IjE1IiwiZGlzcGxheSI6IiJ9fQ==" icon_color="#ffffff" icon_color_h="#ffffff" ]
제퍼넷 로고
[tdb_header_menu main_sub_tdicon="td-icon-down" sub_tdicon="td-icon-right-arrow" mm_align_horiz="content-horiz-center" module_on_row_regular="20%" module_on_row_cats="20%" image_size="td_300x0" module_category= "image" show_excerpt="none" show_com="none" show_date="" show_author="none" mm_sub_align_horiz="content-horiz-right" mm_elem_align_horiz="content-horiz-center" menu_id="81450" show_mega_cats="yes" align_horiz="content-horiz-center" elem_padd="0 30px" main_sub_icon_space="12" mm_width="1192" mm_padd="30px 25px" mm_align_screen="yes" mm_sub_padd="20px 25px 0" mm_sub_border="1px 0 0" mm_elem_space="25" mm_elem_padd="0" mm_elem_border="0" mm_elem_border_a="0" mm_elem_border_rad="0" mc1_title_tag="h2" module_gap="25" excl_txt="프리미엄" excl_margin="0 6px 0 0" excl_padd= "2px 5px 2px 4px" excl_bg="var(--news-hub-accent)" f_excl_font_size="12" f_excl_font_weight="700" f_excl_font_transform="uppercase" meta_padding="20px 0 0" art_title="0 0 10px" show_cat ="없음" show_pagination="비활성화됨" text_color="var(--news-hub-white)" tds_menu_active1-line_color="var(--news-hub-accent)" f_elem_font_size="18" f_elem_font_line_height="64px" f_elem_font_weight ="400" f_elem_font_transform="없음" mm_bg="var(--news-hub-dark-grey)" mm_border_color="var(--news-hub-accent)" mm_subcats_border_color="#444444" mm_elem_color="var( --news-hub-white)" mm_elem_color_a="var(--news-hub-accent-hover)" f_mm_sub_font_size="14" title_txt="var(--news-hub-white)" title_txt_hover="var(- -news-hub-accent-hover)" date_txt="var(--news-hub-light-grey)" f_title_font_line_height="1.25" f_title_font_weight="700" f_meta_font_line_height="1.3" f_meta_font_family="fs_2" tdc_css="eyJhbGwiOnsiYm9yZGVyLXRvcC13a WR0aCI6IjEiLCJib3JkZXItcmlnaHQtd2lkdGgiOiIxIiwiYm9yZGVyLWJvdHRvbS13aWR0aCI6IjEiLCJib3JkZXItbGVmdC13aWR0aCI6IjEiLCJib3JkZXItY29sb3IiOiJ2YXIoLS1uZXd zLWh1Yi1kYXJrLWdyZXkpIiwiZGlzcGxheSI6IiJ9fQ ==" mm_border_size="4px 0 0" f_elem_font_family="fs_2" mm_subcats_bg="var(--news-hub-dark-grey)" mm_elem_bg="rgba(0,0,0,0)" mm_elem_bg_a="rgba( 0,0,0,0)" f_mm_sub_font_family="fs_2" mm_child_cats="10" mm_sub_inline="예" mm_subcats_posts_limit="5"]
에너지 산업 Core Lab Reports Second Quarter 2021 Results From Continuing Operations:

Core Lab Reports Second Quarter 2021 Results From Continuing Operations:

0

암스테르담, July 28, 2021 /PRNewswire/ — Core Laboratories N.V. (NYSE: “CLB US” and Euronext Amsterdam: “CLB NA”) (“Core”, “Core Lab”, or the “Company”) reported second quarter 2021 revenue of $118,700,000.  Core’s operating income was $12,800,000, with earnings per diluted share (“EPS”) of $0.17, all in accordance with U.S. generally accepted accounting principles (“GAAP”).  Operating income, ex-items, a non-GAAP financial measure, was $13,200,000, yielding operating margins of 11% and EPS, ex-items, of $0.18.  Year-over-year and sequential financial improvements are attributed to a continuation of U.S. onshore activity growth and market penetration, along with an improving landscape for Core’s international operations.  A full reconciliation of non-GAAP financial measures and year-over-year comparisons are included in the attached financial tables.

코어의 CEO, 래리 브루노 stated, “During the second quarter of 2021, the Company saw increased revenue, increased EBITDA, increased free cash flow and increased EPS.  At the same time, Core continued to execute on its strategic financial objectives by reducing net debt and improving its leverage ratio compared to the first quarter. Core’s revenue growth improved sequentially, outpacing the rig count in both 북아메리카 and internationally. Reservoir Description, having greater international exposure, did face some continuing pandemic-related headwinds during the quarter. Core’s Production Enhancement segment exceeded sequential top and bottom-line expectations, with U.S. energetic sales nicely outpacing the growth in completions. Core remains optimistic regarding the remainder of 2021, as activity in 북아메리카 progresses and international activity builds momentum.”

저수지 설명

Reservoir Description operations are heavily exposed to international and offshore activity levels, with approximately 80% of its revenue sourced from outside the U.S., where reservoir rock, reservoir fluid and derived product samples originate from international projects.  Reservoir Description revenue in the second quarter of 2021 was $78,300,000, up 2.3% sequentially.  Operating income for the second quarter of 2021 on a GAAP basis was $7,300,000, while operating income, ex-items, was $7,500,000, down 26.5% sequentially, yielding operating margins, ex-items, of 9.6%. While Reservoir Description revenue increased sequentially, the segment’s performance fell below the Company’s second quarter 2021 projections. Operating income and operating margins for the quarter were negatively impacted as the Company is in the process of restoring temporary cost reduction measures previously put in place. The segment continued to face project delays related to the pandemic; client activity and project advancement in many international markets, including parts of 유럽, 남아메리카Walk Through California 프로그램, 중동아시아 태평양 regions were impacted by government-enacted policies to mitigate COVID-19 transmission.

During the second quarter of 2021, Core Lab, under the direction of Reconnaissance Energy Africa Ltd (“ReconAfrica”), was engaged to provide laboratory analyses on conventional cores from exploratory wells in the Kavango Basin, Northeastern Namibia. The laboratory program for this project is leveraging a number of proprietary and patented technologies, such as Core Lab’s Reservoir Applied Petrophysical Integrated Data Zoom (RAPIDZoom™) services to assess rock properties and identify prospective reservoir targets over a thick interval of predominantly marine strata. RAPIDZoom™ allows the scientists involved in the project to collaboratively examine the core samples at high resolution, revealing details on lithology, texture and stratigraphic relationships, all while working from remote locations. The analytical program on these Kavango Basin cores also includes Core’s proprietary, native-state electrical properties laboratory testing, which allows for both improved calibration of downhole electric logs and expedited oil-in-place assessments. Core Lab is very pleased to be assisting the technical experts at ReconAfrica in their evaluation of potential reservoirs in this expansive, onshore sedimentary basin.

Client adoption of Core’s proprietary digital innovations that leverage the Company’s unparalleled database of global reservoirs also expanded during the second quarter of 2021. Under the direction of Carnarvon Petroleum Limited in 호주, Core Lab employed its Advanced Rock Typing (ART™) technology, one of Core’s latest and most advanced digital and artificial intelligence (“AI”) offerings. The robust AI-based model provided Carnarvon with analog petrophysical and engineering parameters on drill cuttings samples from the WA-521-P exploration well on the Northwest Shelf of 호주. Drill cuttings are millimeter-scale, irregularly-shaped fragments of rock produced by the cutting action of the drill bit.  Drill cuttings are not suitable for many of the traditional laboratory measurements that require larger, more uniformly-shaped samples.  In the absence of conventional core samples, Core Lab used AI technologies to predict important reservoir properties from the drill cuttings, until such time that conventional core can be obtained for traditional laboratory testing protocols. The advanced insights into reservoir quality provided by ART™ were utilized by Carnarvon Petroleum Limited to de-risk geological uncertainties in their offshore Labyrinth project.  At the forefront of digitization innovations for more than two decades, Core continues to develop and introduce transformative digital technologies, such as ART™, which leverage Core’s proprietary databases.  Core is pleased to be assisting Carnarvon in their reservoir evaluation program.

생산 향상

Production Enhancement operations, which are focused on complex completions in unconventional, tight-oil reservoirs in the U.S., as well as conventional offshore projects across the globe, posted second quarter 2021 revenue of $40,500,000, up 27% sequentially, exceeding the Company’s second quarter 2021 projections. Core’s proprietary energetic product sales and diagnostic services, in both U.S. and international markets, experienced growth and market penetration. Operating income on a GAAP basis was $3,800,000, while operating income, ex-items, was $3,900,000, up 114.3% sequentially. Operating margins were 9.5% for the second quarter of 2021, expanding 380 bps sequentially.   

During the second quarter of 2021, Core Lab saw growing market acceptance of its innovative, proprietary Pulse Wave™ Tubular Conveyed System.  Pulse Wave™ uses a unique energy transfer technology to trigger multiple, unevenly-spaced perforating guns in a single downhole trip. Traditionally, operators place a series of inert guns between live guns to create a continuous communicating string. This is a time-intensive process, requiring multiple down hole trips.  These types of configurations can lead to extended rig times and may have low reliability.  In the second quarter of 2021, a client expressed a need to complete a horizonal well, with predetermined, unevenly-spaced stages, with an aim to optimize injection efficiencies.  Utilizing the Pulse Wave™ system, perforating guns were loaded with up to 20 perforating charges per gun, with intervals varying from 125 to 284 feet between each live gun.  By using Pulse Wave™ to sequentially trigger the live guns, the system eliminated the need for hard-wired, gun-to-gun connections, and thus multiple potential failure points. The perforation operation was performed as planned and resulted in the client saving over 30% on the cost of consumables, in addition to reduced rig time. The client was very satisfied with the high reliability and effectiveness of the Pulse Wave™ System; they are making plans to expand the use of Pulse Wave™ for future injection wells, and potentially for re-perforating existing producing wells. Pulse Wave™ is just one of many Core Lab technologies that were developed by its internal team of energetic product experts. Core’s internal pipeline of new technology offerings is a cornerstone of the Company’s success and a credit to Core’s dedicated, innovative staff.

Also, during the second quarter of 2021, Core’s completion diagnostic services were on display.  Core’s PackScan® technology was used in an offshore South Atlantic margin development project to assess the effectiveness of an open-hole, horizontal gravel pack.  In offshore environments, operators often complete wells using a gravel pack. The goal is to gravel pack the screen annular space in order to stabilize the formation and control the entry of formation fines during production. The traditional method for assessing the competence of gravel packs is a standard density log to identify annular voids or formation intrusion.  To better assess the quality of the gravel pack, Core deployed its proprietary, high-resolution PackScan® tool to identify even minor gravel pack anomalies.  The interpreted PackScan® log enabled the operator to make critical decisions as to whether to bring the well on aggressively, so as to accelerate production, or slowly, so as to prevent a screen failure.  Core’s PackScan® log identified a void in the annular pack that would have led to screen erosion and ultimately a failure of the completion.  After reviewing the PackScan® log, Core’s diagnostic engineers recommended the operator bring the well onto production at a lower rate, to enable the annular void to be filled in from the ample reserve gravel that was emplaced above the producing interval.  Based on Core’s recommendation, by using this data-driven approach, the client decided to bring the well’s production at a reduced rate, minimizing the risk of a very expensive completion failure.

Free Cash Flow and Dividend

Core continues to focus on generating free cash flow (“FCF”), a non-GAAP financial measure defined as cash from operations less capital expenditures.  For the second quarter of 2021, cash from operations was $9,500,000 자본 지출은 $2,900,000, FCF를 산출 $6,600,000, marking another quarter in the Company’s long history of generating positive FCF.

For the second quarter of 2021, after funding the quarterly dividend, free cash was accumulated on the balance sheet, reducing net debt by $5,800,000 or 3.2%, and bringing Core’s leverage ratio down to 2.18 as of 30 June 2021.  Core will use excess free cash towards retiring some of its long-term debt which is maturing 30 9월 2021 and continue its strategy of reducing the Company’s leverage ratio.

On 21 4월 2021, Core’s Board of Supervisory Directors (“Board”) announced a quarterly cash dividend of $0.01 에 지급된 보통주 XNUMX주당 18 월 2021 to shareholders of record on 3 May 2021.  Dutch withholding tax was deducted from the dividend at a rate of 15%.

On 28 7월 2021, the Board approved a cash dividend of $0.01 per share of common stock payable in the third quarter of 2021. The third quarter dividend will be payable on 24 8월 2021, to shareholders of record on 9 August 2021.  Dutch withholding tax will be deducted from the dividend at a rate of 15%.

투자 자본 수익률

The Board and the Company’s Executive Management continue to focus on strategies that maximize return on invested capital (“ROIC”) and FCF, factors that have high correlation to total shareholder return.  Core’s commitment to an asset-light business model and disciplined capital stewardship promote capital efficiency and are designed to produce more predictable and superior long-term ROIC.

Global events in 2020 created adverse effects which triggered significant asset impairments for goodwill, intangible assets, inventory and other fixed assets, which further distort underlying financial performance and performance metrics, such as ROIC. The Board has established an internal performance metric of demonstrating superior ROIC performance relative to the oilfield service companies listed as Core’s Comp Group by Bloomberg, as the Company continues to believe superior ROIC will result in higher total return to shareholders.  As of 30 6월 2021, Core Lab’s ROIC was 9.9% as calculated using the Bloomberg formula and is expected to continue to improve in future periods.

Industry and Core Lab Outlook and Guidance

For the remainder of 2021, Core will continue to execute its strategic plan with a focus on generating FCF and reducing net debt, while maximizing ROIC. Additionally, as part of Core’s 2021 strategic focus, the Company will continue to invest in targeted, client-driven technologies that aim to both solve problems and capitalize on Core’s growth opportunities. The Company remains well-positioned to meet the needs of its clients, with ample liquidity to invest in its global capabilities.  These capabilities include Core’s expanding proprietary databases, along with innovations in AI and machine learning, which are the foundation of Core’s transformative digital technologies.

With the rapid onset of COVID-19 variants and continued market disruptions, the pace of economic reopening has slowed; however, Core remains optimistic about its growth opportunities throughout the remainder of 2021, as the momentum for international crude-oil markets continues to build and U.S. activity continues to moderately progress.  Strong crude-oil commodity prices, the lack of investment in international and offshore crude-oil developments, and increasing crude-oil demand continue to support a recovery of the energy industry over the mid to long term. These crude-oil market circumstances are resulting in an increase in the international rig count and heavy oilfield equipment coming under contract,   which are leading indicators of a growing international cycle.  With Core Lab having more than 70% of its revenue exposed to international activity, the Company remains active on international projects. As additional field development projects emerge, wells need to be drilled and reservoir rock and fluid sampled before Reservoir Description realizes a revenue opportunity. Expansion of the international market provides growth opportunities for the Company into the second half of 2021 and beyond, with a particular focus on the South Atlantic Margin, 맥시코중동.

Considering the improvement in international activity and with U.S. land activity projected to grow modestly from second quarter 2021 levels, Core projects third quarter revenue to range from $122,000,000$126,000,000 and operating income of $14,000,000$15,000,000, yielding operating margins of approximately 12% with incremental margins, ex-items, of 20% to 25%.  As stated during the second quarter outlook in 2021월 XNUMX월, as employee costs are reinstated into the Company’s cost structure, incremental margins will be temporarily impacted. Once these costs are fully restored, Core expects its historical incremental margin performance or better. EPS for the third quarter of 2021 is expected to modestly improve to approximately $0.19$0.21

In summary, Core Lab sees activity levels and financial performance improving throughout the remainder of 2021.  Core’s growth opportunities are directly related to existing long-term projects returning to normal workflows, as well as expanding client activity and new market penetration, particularly internationally.

The Company’s third quarter 2021 guidance is based on projections for underlying operations and excludes gains and losses in foreign exchange. Third quarter 2021 guidance also assumes an effective tax rate of 20%.

수익 회의 예정

The Company has scheduled a conference call to discuss Core’s second quarter 2021 earnings announcement. The call will begin at 오전 7시 CDT / 목요일 오후 2시 30분(CEST), 29 July 2021.  To listen to the call, please go to Core’s website at www.corelab.com.

Core Laboratories N.V. is a leading provider of proprietary and patented reservoir description and production enhancement services and products used to optimize petroleum reservoir performance.  The Company has over 70 offices in more than 50 countries and is located in every major oil-producing province in the world. This release, as well as other statements we make, includes forward-looking statements regarding the future revenue, profitability, business strategies and developments of the Company made in reliance upon the safe harbor provisions of Federal securities law. The Company’s outlook is subject to various important cautionary factors, including risks and uncertainties related to the oil and natural gas industry, business conditions, international markets, international political climates, public health crises, such as the COVID-19 pandemic, and any related actions taken by businesses and governments, and other factors as more fully described in the Company’s most recent Forms 10-K, 10-Q and 8-K filed with or furnished to the U.S. Securities and Exchange Commission. These important factors could cause the Company’s actual results to differ materially from those described in these forward-looking statements. Such statements are based on current expectations of the Company’s performance and are subject to a variety of factors, some of which are not under the control of the Company. Because the information herein is based solely on data currently available, and because it is subject to change as a result of changes in conditions over which the Company has no control or influence, such forward-looking statements should not be viewed as assurance regarding the Company’s future performance. The Company undertakes no obligation to publicly update or revise any forward-looking statement to reflect events or circumstances that may arise after the date of this press release, except as required by law.

회사 웹 사이트를 방문하십시오. www.corelab.com. Facebook, LinkedIn 및 YouTube에서 Core Lab과 연결하십시오.

핵심 연구소 NV 및 자회사
운영에 관한 요약 된 통합 명세서
(단위: 천 단위, 주당 데이터 제외)
(감사하지 않음)




XNUMX 개월 종료



% 차이




30월 XNUMX일,
2021



31 월 XNUMX 일
2021



30월 XNUMX일,
2020



대 1년 21분기


대 2년 20분기


수익


$

118,745



$

108,383



$

115,736



9.6%


2.6%

















운영 비용:















서비스 및 판매 비용



93,841




84,150




90,680



11.5%


3.5%


일반 및 관리 비용



9,670




8,461




9,221



14.3%


4.9%


감가 상각 및 할부 상환



4,751




4,871




5,425



(2.5) %


(12.4) %


재고 기록



-




-




9,932



NM


NM


기타 (소득) 비용, 순



(2,317)




(721)




3,045



NM


NM


총 운영 비용



105,945




96,761




118,303



9.5%


(10.4) %

















영업 이익 (손실)



12,800




11,622




(2,567)



10.1%


NM


이자 비용



2,530




1,363




3,369



85.6%


(24.9) %


지속적인 운영으로 인한 수입 (손실)
   소득세 비용 전



10,270




10,259




(5,936)



0.1%


NM


소득세 비용 (혜택)



2,053




2,052




(261)



— %


NM


지속적인 운영으로 인한 수입 (손실)



8,217




8,207




(5,675)



0.1%


NM


중단으로 인한 이익(손실)
   운영, 순소득세



-




-




-



NM


NM


순이익 (손실) 



8,217




8,207




(5,675)



0.1%


NM


비지배지분에 귀속되는 당기순이익(손실)



157




102




41



53.9%


282.9%


Core Laboratories NV에 귀속되는 순이익(손실)


$

8,060



$

8,105



$

(5,716)



(0.6) %


NM

















계속영업으로 인한 희석주당이익(손실)


$

0.17



$

0.18



$

(0.13)



(5.6) %


NM

















Diluted earnings (loss) per share attributable to Core Laboratories N.V.


$

0.17



$

0.18



$

(0.13)



(5.6) %


NM

















Weighted average common shares outstanding – assuming dilution



47,103




45,964




44,470



2.5%


5.9%

















유효 세율



20

%



20

%



(4)

%


NM


NM

















부문 정보:






























수익:















저수지 설명


$

78,252



$

76,486



$

88,442



2.3%


(11.5) %


생산 향상



40,493




31,897




27,294



26.9%


48.4%


금액


$

118,745



$

108,383



$

115,736



9.6%


2.6%

















영업 이익 (손실) :















저수지 설명


$

7,265



$

10,051



$

13,534



(27.7) %


(46.3) %


생산 향상



3,831




1,560




(16,324)



145.6%


NM


기업 및 기타



1,704




11




223



NM


NM


금액


$

12,800



$

11,622



$

(2,567)



10.1%


NM

















"NM"은 의미가 없음을 의미합니다.















핵심 연구소 NV 및 자회사
운영에 관한 요약 된 통합 명세서
(단위: 천 단위, 주당 데이터 제외)
(감사하지 않음)




30월 XNUMX일 XNUMX개월 종료,



% 차이



2021



2020




수익


$

227,128



$

268,136



(15.3) %










운영 비용:









서비스 및 판매 비용



177,991




205,811



(13.5) %

일반 및 관리 비용



18,131




28,788



(37.0) %

감가 상각 및 할부 상환



9,622




10,866



(11.4) %

Impairments, inventory write-down and other charges



-




132,136



NM

기타 (소득) 비용, 순



(3,038)




2,075



NM

총 운영 비용



202,706




379,676



(46.6) %










영업 이익 (손실)



24,422




(111,540)



NM

이자 비용



3,893




6,780



(42.6) %

법인세비용차감전계속영업이익(손실)



20,529




(118,320)



NM

소득세 비용 (혜택)



4,105




(4,307)



NM

지속적인 운영으로 인한 수입 (손실)



16,424




(114,013)



NM

중단영업이익(손실)(법인세 차감 후)



-




-



NM

순이익 (손실)



16,424




(114,013)



NM

비지배지분에 귀속되는 당기순이익(손실)



259




124



108.9%

Core Laboratories NV에 귀속되는 순이익(손실)


$

16,165



$

(114,137)



NM










계속영업으로 인한 희석주당이익(손실)


$

0.35



$

(2.57)



NM










Diluted earnings (loss) per share attributable to Core Laboratories N.V.


$

0.35



$

(2.57)



NM










Weighted average common shares outstanding – assuming dilution



46,514




44,459



4.6%










유효 세율



20

%



(4)

%


NM










부문 정보:


















수익:









저수지 설명


$

154,738



$

191,144



(19.0) %

생산 향상



72,390




76,992



(6.0) %

금액


$

227,128



$

268,136



(15.3) %










영업 이익 (손실) :









저수지 설명


$

17,317



$

24,596



(29.6) %

생산 향상



5,391




(137,623)



NM

기업 및 기타



1,714




1,487



NM

금액


$

24,422



$

(111,540)



NM










"NM"은 의미가 없음을 의미합니다.









핵심 연구소 NV 및 자회사
압축 된 통합 잔액 시트
(금액은 천 단위)
(감사하지 않음) 













% 차이


자산:


30월 XNUMX일,
2021



3 월 31,
2021



XNUMX월
31, 2020



대 1년 21분기


대 4년 20분기

















현금 및 현금성 자산


$

33,617



$

27,806



$

13,806



20.9%


143.5%


미수금 순액



93,217




86,567




83,192



7.7%


12.1%


재고



38,946




39,117




38,151



(0.4) %


2.1%


기타 유동 자산



35,369




32,327




30,699



9.4%


15.2%


총 유동 자산



201,149




185,817




165,848



8.3%


21.3%

















재산, 식물 및 장비, 순



112,398




113,491




115,293



(1.0) %


(2.5) %


자산 사용권



66,482




70,295




66,385



(5.4) %


0.1%


무형자산, 영업권 및 기타 장기 자산(순)



218,396




214,843




221,053



1.7%


(1.2) %


총자산


$

598,425



$

584,446



$

568,579



2.4%


5.2%

















부채 및 자본:






























미지급금


$

30,383



$

25,500



$

23,028



19.1%


31.9%


Short-term operating lease liabilities



12,150




12,357




11,437



(1.7) %


6.2%


기타 유동 부채



48,321




47,676




55,285



1.4%


(12.6) %


총 유동 부채



90,854




85,533




89,750



6.2%


1.2%

















장기 부채



208,305




208,166




259,433



0.1%


(19.7) %


장기 운용리스 부채



55,121




58,635




56,108



(6.0) %


(1.8) %


기타 장기 부채



89,801




86,066




87,715



4.3%


2.4%

















총 자본



154,344




146,046




75,573



5.7%


104.2%


부채와 자본


$

598,425



$

584,446



$

568,579



2.4%


5.2%



"NM"은 의미가 없음을 의미합니다.

핵심 연구소 NV 및 자회사
현금 흐름
(천 단위)
(감사하지 않음)




30월 XNUMX일 XNUMX개월 종료,





2021



2020



운영 활동으로 인한 현금 흐름 :








지속적인 운영으로 인한 수입 (손실)


$

16,424



$

(114,013)



중단 영업 이익 (손실)



-




-



당기 순이익 (손실)


$

16,424



$

(114,013)



운영 활동에서 제공하는 순이익을 순 현금으로 조정하기위한 조정 :








주식 기반 보상



8,086




13,395



감가 상각 및 할부 상환



9,622




10,866



이연 소득세



2,732




(7,554)



Impairments, inventory write-down and other charges



-




132,136



사업 매각 차익



(1,012)




-



미수금



(10,013)




29,072



재고



480




(1,298)



미지급금



6,536




(12,211)



기타 당기순이익 조정(손실)



(15,382)




(1,372)



영업 활동으로 제공되는 순 현금


$

17,473



$

49,021











투자 활동으로 인한 현금 흐름 :








자본 지출


$

(5,657)



$

(6,406)



Proceeds from sale of business, net of cash sold



513




-



기타 투자 활동



1,766




(750)



투자 활동에 사용 된 순 현금


$

(3,378)



$

(7,156)











금융 활동으로 인한 현금 흐름 :








부채 차입금 상환


$

(119,000)



$

(46,000)



부채 차입금 수익



68,000




27,000



보통주 발행 수익금



59,139




-



배당금 지급



(909)




(11,556)



보통주의 환매



(1,031)




(1,436)



기타 금융 활동



(483)




(7)



금융 활동에 의해 제공된 (사용 된) 순 현금


$

5,716



$

(31,999)











현금 및 현금등가물 순변동



19,811




9,866



현금 및 현금 등가물, 기간 시작



13,806




11,092



현금 및 현금 등가물, 기간 종료


$

33,617



$

20,958



비GAAP 정보

경영진은 특정 수입과 비용을 제외하면 회사의 전체 운영 기간을 보다 효과적으로 평가하고 제외된 항목으로 인해 가려질 수 있는 운영 추세를 식별할 수 있다고 믿습니다. 이러한 이유로 우리는 이러한 항목을 제외하는 특정 비GAAP 측정을 사용합니다. 그리고 우리는 이번 발표가 이전 기간에 보고된 결과와 더 명확한 비교를 제공한다고 생각합니다. 비GAAP 재무 조치는 회사의 재무제표 및 증권 거래 위원회에 제출된 서류에서 더 자세히 논의된 바와 같이 GAAP에 따라 준비된 재무 결과에 추가로 고려되어야 하며 이를 대체하는 것이 아닙니다.

Reconciliation of Operating Income (Loss), Income (Loss) from Continuing Operations and Diluted Earnings (Loss) Per Share from Continuing Operations
(단위: 천 단위, 주당 데이터 제외)
(감사하지 않음)




계속영업으로 인한 영업이익(손실)




XNUMX 개월 종료




30 년 2021 월 XNUMX 일



2021 년 3 월 31 일



30 년 2020 월 XNUMX 일


GAAP 보고


$

12,800



$

11,622



$

(2,567)


주식보상 1



-




752




-


재고 기록 3



-




-




9,932


비용 절감 및 기타 비용



-




-




3,415


외환 손실 (이익)



352




(408)




(98)


특정 항목 제외


$

13,152



$

11,966



$

10,682






계속영업이익(손실)




XNUMX 개월 종료




30 년 2021 월 XNUMX 일



2021 년 3 월 31 일



30 년 2020 월 XNUMX 일


GAAP 보고


$

8,217



$

8,207



$

(5,675)


주식보상 1



-




602




-


재고 기록 3



-




-




9,495


비용 절감 및 기타 비용



-




-




3,265


Interest rate hedge settlement and restructuring 2



-




(1,506)




-


부채발행비용 상각



-




-




328


더 높은(낮은) 세율의 영향 4



-




-




(1,208)


외환 손실 (이익)



281




(326)




(79)


특정 항목 제외


$

8,498



$

6,977



$

6,126






Diluted Earnings (Loss) Per Share from Continuing Operations




XNUMX 개월 종료




30 년 2021 월 XNUMX 일



2021 년 3 월 31 일



30 년 2020 월 XNUMX 일


GAAP 보고


$

0.17



$

0.18



$

(0.13)


주식보상 1



-




0.01




-


재고 기록 3



-




-




0.21


비용 절감 및 기타 비용



-




-




0.07


Interest rate hedge settlement and restructuring 2



-




(0.03)




-


부채발행비용 상각



-




-




0.01


더 높은(낮은) 세율의 영향 4



-




-




(0.02)


외환 손실 (이익)



0.01




(0.01)




-


특정 항목 제외


$

0.18



$

0.15



$

0.14












(1) Three months ended March 31, 2021 includes stock compensation expense recognized pursuant to FASB ASC 718 “Stock Compensation” associated with employees reaching eligible retirement age.


(2) Three months ended March 31, 2021 includes a credit to interest expense associated with the settlement and restructuring of interest rate hedges. 


(3) Three months ended June 30, 2020 includes inventory write-down charge of $9.9 million.


(4) Three months ended June 30, 2020 includes adjustments to reflect tax expense at a normalized rate of 20%.


세그먼트 정보
(천 단위)
(감사하지 않음)




계속영업으로 인한 영업이익(손실)




30 년 2021 월 XNUMX 일에 끝나는 XNUMX 개월




저수지
상품 설명



생산
상승



기업 및
기타


GAAP 보고


$

7,265



$

3,831



$

1,704


외환 손실



248




20




84


특정 항목 제외


$

7,513



$

3,851



$

1,788


투자 자본 수익률

Return on Invested Capital (“ROIC”) is presented based on our belief that this non-GAAP measure is useful information to investors and management when comparing our profitability and the efficiency with which we have employed capital over time relative to other companies. ROIC is not a measure of financial performance under GAAP and should not be considered as an alternative to net income.

ROIC is defined by Bloomberg as Net Operating Profit (Loss) (“NOP”) less Cash Operating Tax (“COT”) divided by Total Invested Capital (“TIC”), where NOP is defined as GAAP net income before minority interest plus the sum of income tax expense, interest expense, and pension expense less pension service cost and COT is defined as income tax expense plus the sum of the change in net deferred taxes, and the tax effect on interest expense and TIC is defined as GAAP stockholder’s equity plus the sum of net long-term debt, lease liabilities, allowance for doubtful accounts, net balance of deferred taxes, and income tax payable.

The Board has established an internal performance metric of demonstrating superior ROIC performance relative to the oilfield service companies listed as Core’s Comp Group by Bloomberg. As of 30 6월 2021, Core’s calculation of ROIC using Bloomberg’s formula, as described above, was 9.9%.

무료 현금 흐름

Core는 잉여 현금 흐름에 대한 비GAAP 척도를 사용하여 현금 흐름과 운영 결과를 평가합니다. 잉여현금흐름은 사업을 운영하고 비재량적 의무에 자금을 조달하는 데 사용할 수 있는 자본 지출을 초과하는 운영 현금을 나타내기 때문에 중요한 측정입니다. 잉여현금흐름은 GAAP에 따른 영업 성과의 척도가 아니며, 영업 이익, 순이익, 주당 이익 또는 영업, 투자 또는 재무 활동으로 인한 현금 흐름에 대한 대체 고려 사항으로 단독으로 고려되거나 해석되어서는 안 됩니다. GAAP에 따라 결정됩니다. 잉여현금흐름은 유동성의 척도로 간주되어서는 안 됩니다. 더욱이, 잉여현금흐름은 GAAP에 따라 결정되는 측정치가 아니므로 다양한 해석과 계산이 가능하기 때문에 제시된 잉여현금흐름은 다른 회사에서 제시하는 유사한 제목의 측정치와 비교할 수 없을 수도 있습니다.

잉여현금흐름의 계산
(천 단위)
(감사하지 않음)




XNUMX 개월 종료



XNUMX 개월 종료





30 년 2021 월 XNUMX 일



30 년 2021 월 XNUMX 일



영업 활동으로 제공되는 순 현금


$

9,486



$

17,473



자본 지출



(2,885)




(5,657)



무료 현금 흐름


$

6,601



$

11,816



근원 핵심 실험실 NV

관련 링크

http://www.corelab.com

PlatoAi. Web3 재창조. 데이터 인텔리전스 증폭.
액세스하려면 여기를 클릭하십시오.

Source: https://www.prnewswire.com:443/news-releases/core-lab-reports-second-quarter-2021-results-from-continuing-operations-301343667.html

우리와 함께 채팅

안녕하세요! 어떻게 도와 드릴까요?